Private Off-Market Investment Opportunity
Riverdale, Georgia
Off-Market Investor Opportunity

8480 Timberlake Drive

Riverdale, GA 30296

JV PARTNER DEAL Brought to you by one of our JV Partners
3 Bed / 2 Bath Single-Story Ranch 1978 1-Car Garage
Investor Snapshot

The numbers at a glance

Partly updated 3/2 ranch with a photo-supported cosmetic scope and comp-supported ARV. WYNF most-likely ARV is $232,500 within the $225,000–$240,000 support range. Estimated ROI excludes financing, holding, closing, commissions, resale, and other costs.

Cash Price $150,000 Cash / hard money / private money
Estimated ARV $225,000–$240,000 Buyer to independently verify
Estimated ROI Range 33.9%–49.1% Based on price, supplied repairs, and ARV; before financing, holding, closing, commissions, and resale costs
Earnest Money $2,500 Earnest Money Deposit
Estimated Inspection Report

Preliminary condition and cost breakdown

Preliminary observations and estimates are provided to help investors begin their independent evaluation.

  • Interior paint / patch / trim — $3,000
    Evidence: Observed / probable. Wall scuffs, small holes/marks, trim and touch-up; budget for broad refresh where needed.
  • Carpet / selective flooring — $3,500
    Evidence: Observed. Worn/stained carpet in living/hall/bedroom areas; preserve serviceable hard flooring.
  • Kitchen / sink-base / cabinet punch — $1,750
    Evidence: Observed / probable. Cabinet tune-up, localized sink-base cleanup/repair, plumbing check, finish touch-up; no full kitchen replacement.
  • Bath refresh — $1,500
    Evidence: Observed / probable. Clean/caulk, tub surface refresh as needed, small fixture/hardware punch; preserve updated vanities.
  • Electrical / doors / hardware — $900
    Evidence: Observed / probable. Missing/marked plates, door/hardware adjustments, ordinary punch.
  • Garage / porch / exterior / landscape — $1,250
    Evidence: Observed / probable. Clean/pressure wash, garage cleanup, light landscape/exterior punch.
  • Deep clean / misc. turnover — $850
    Evidence: Probable. Final clean and miscellaneous punch allowance.
  • Scope subtotal — Approx. $12,750
  • Contingency — Approx. 10%
    Rounded into the most-likely figure.
  • WYNF Low — $11,000
  • WYNF Most-Likely — $14,000
  • WYNF High — $18,000
  • Public Repair Range — $11,000–$18,000
Estimated Total: $14,000 most-likely; $11,000–$18,000 range

ESTIMATE DISCLAIMER: All inspection observations, repair items, costs, totals, and renovation figures shown are preliminary estimates for general informational purposes only. They are not a professional inspection, contractor bid, warranty, or guarantee of the property’s condition or actual renovation cost. Every investor must conduct their own inspections, obtain independent contractor estimates, verify all information, and complete their own due diligence before purchasing.

Property Photos

Walk the property virtually

Review the shared property photos and video walkthrough. Media is a preliminary investment screen only; buyers should inspect the property independently.

Property Overview

Details and condition

Property Specifications

  • Property TypeSingle-family ranch
  • Beds / Baths3 / 2
  • Living Area1,330 sq ft submitted; 1,264 sq ft public-record figure — confirm
  • Year Built1978
  • Lot0.32 acres submitted; public source about 0.31 acres
  • Stories1
  • Parking1-car garage visible in supplied photos
  • Roof / HVACSubmitted as 2018; functionality not independently verified
  • DrainageFrench drain submitted as installed in 2020; performance not independently verified

Known Condition

  • Generally serviceable, partly updated presentation with granite counters, stainless appliances, updated bath vanities, and mixed LVP/carpet.
  • Worn/stained carpet is visible in living, hall, and bedroom areas; serviceable hard flooring may be preserved.
  • Wall/trim patching, paint refresh, cabinet/door tune-up, and ordinary fixture/hardware work are anticipated.
  • Localized sink-base/plumbing-area cleanup or repair and a plumbing check are included in the supplied scope.
  • Bath clean/caulk and tub surface refresh are included as needed while preserving the updated vanities.
  • Garage/porch cleaning, pressure washing, light landscape/exterior punch, and final turnover cleaning are anticipated.
  • No visible evidence in the supplied photos supports assuming full roof, HVAC, plumbing, electrical, or structural replacement.
  • Roof/HVAC serviceability, water-heater age/function, concealed plumbing, electrical-panel functionality, crawlspace/foundation condition, hidden moisture/drainage behavior, and sewer/septic condition if applicable remain unverified due-diligence items.
Sold AS-IS. Buyer to determine exact repairs/upgrades and finish level. Concealed moisture, crawlspace/foundation condition, system performance, and code issues were not established by the supplied media.
Comparable Properties

Nearby market support

Comparable information is provided for reference only. Buyers should confirm sale status, property condition, adjustments, and valuation independently.

Sale 06/19/2026

621 Maple Dr, Riverdale

$230,000
3/2 | 1,270 sf | 1985 | Updated ranch; garage

Best recent size/condition anchor.

Sale 02/20/2026

8737 Edenton Way, Jonesboro

$241,500
3/2 | 1,392 sf | Renovated flip

Upper support; different 30238 submarket.

Sale 05/01/2026

7586 Briar Crest Ct, Riverdale

$250,000
3/2 | 1,423 sf | 1995 | Completely renovated

Upper/outside comp; newer and superior finish.

Sale 07/24/2025

8479 Alden Dr, Riverdale

$200,000
3/2 | 1,084 sf | 1981 | Renovated; parking pad

Lower check; smaller and older sale.

Potential Strategies

Multiple investment exits

Potential Exit Strategies

  • Fix-and-flip: Independently supportable and the controlling marketability case in the approved analysis.
  • Rental / buy-and-hold: Submitted as a potential strategy; not independently quantified in the approved analysis.
  • Owner finance: Submitted as a potential strategy; not independently quantified in the approved analysis.
  • 1031 exchange: Submitted as a potential strategy; not independently quantified in the approved analysis.

Closing Requirements

  • Closing Date: Must close on or before August 31, 2026.
  • Funding: Cash / hard money / private money; quick closing requested.
  • Earnest Money Deposit: $2,500.
  • Condition: Sold AS-IS; buyer to determine exact repairs/upgrades and finish level.
  • Buyer Costs: Buyer pays all closing costs, short proration taxes, and the transaction coordination fee; fee amount was not supplied and must be confirmed.
  • Access: Occupancy, access, and showing process were not provided and must be confirmed.
All offers are subject to acceptance or rejection at the JV partner’s sole discretion. Submission of an offer does not guarantee acceptance or create a binding agreement.
PRIVATE NETWORK ONLY. Agents/wholesalers may bring a qualified cash buyer. NO DAISY-CHAIN / uncontrolled public marketing.
Contact Dispositions

Ready to discuss the opportunity?

Contact Ethan, the WYNF Dispositions Manager, for property access, deal questions, and next steps.

Important Disclosures

The contract holder holds contractual purchase rights in the property and is offering its contractual position for assignment.

The property is offered strictly as-is, where-is, with no warranties or representations regarding condition, measurements, systems, repairs, zoning, utilities, marketability, future value, rental performance, or suitability for any particular investment strategy.

Property details, comparable sales, repair observations, ARV estimates, and other information are believed to be accurate based on information provided by the homeowner or seller, public sources, and current market conditions. Nothing presented should be treated as an appraisal, inspection, engineering report, title opinion, legal advice, tax advice, or guarantee. Buyers must perform their own inspections, title review, valuation, financial analysis, and due diligence before submitting an offer.

Availability, pricing, access, assignment terms, closing requirements, and earnest-money requirements may change or be withdrawn without notice. Any transaction is subject to a fully executed assignment agreement and confirmation of acceptable funds and closing ability.

Walkthrough